{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["封-2 招标控制价封面","扉-2 招标控制价扉页","表-01 总说明","表-04 单位工程招标控制价汇总表","表-05 主要材料及价差汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-11 总价措施项目清单与计价表(一)-多专业","表-13 规费、税金项目清单与计价表","表-13 规费、税金项目清单与计价表(一)-多专业"],"read":"whole","date_system":"1900"}

{"sheet":"封-2 招标控制价封面","index":0,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,5],[1,0,1,6],[2,0,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,0,9,1],[9,2,9,5]]}
[null,null,"渊山岗金华路南延伸段道路及排水--劳务",{"$nulls":3},"工程"]
["招 标 控 制 价"]
[]
[null,"招  标  人："]
[{"$nulls":3},"(单位盖章)"]
[null,"造价咨询人："]
[{"$nulls":3},"(单位盖章)"]
[{"$nulls":3},"年   月   日"]
[]
[{"$nulls":6},"封-2"]

{"sheet":"扉-2 招标控制价扉页","index":1,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,0,0,1],[0,2,0,5],[1,0,1,6],[2,1,2,2],[2,3,2,6],[3,1,3,2],[3,3,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,0,12,1],[12,2,12,5]]}
[null,null,"渊山岗金华路南延伸段道路及排水--劳务",{"$nulls":3},"工程"]
["招 标 控 制 价"]
["招标控制价   ","（小写）：",null,"204403.29"]
[null,"（大写）：",null,"贰拾万肆仟肆佰零叁元贰角玖分"]
[]
["招  标  人：",{"$nulls":3},"      造价咨询人："]
[null,"（单位盖章）",{"$nulls":3},"(单位资质专用章)"]
["法定代理人  \n\n或其授权人：",{"$nulls":3},"      法定代理人  \n\n      或其授权人："]
[null,"(签字或盖章)",{"$nulls":3},"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"      复  核  人："]
[null,"(造价人员签字盖专用章)",{"$nulls":3},"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"      复核时间：  "]
[{"$nulls":6},"扉-2"]

{"sheet":"表-01 总说明","index":2,"n_rows":5,"n_cols":3,"rows_kept":5,"merged":[[0,0,0,2],[1,0,1,1],[2,0,2,2],[3,0,3,2]]}
["总  说  明"]
["工程名称： 渊山岗金华路南延伸段道路及排水--劳务",null,"第 1 页  共 1 页"]
[]
[]
[null,null,"表-01"]

{"sheet":"表-04 单位工程招标控制价汇总表","index":3,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,0,32,3],[32,4,32,5],[33,0,33,6],[34,0,34,1],[34,3,34,4],[34,5,34,6]]}
[]
["单位工程招标控制价汇总表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","汇总内容",null,null,"金额:(元)",null,"其中：暂估价(元)"]
["一","分部分项工程量清单计价合计",null,null,163573.04]
["1.1","一、道路部分",null,null,93477.14]
["1.2","二、排水部分",null,null,62141.03]
["1.3","三、措施项目",null,null,7954.87]
["1","其中：定额人工费",null,null,58237.66]
["2","其中：定额机械费",null,null,33198.74]
[null,"措施项目合计",null,null,9625.55]
["二","单价措施项目清单计价合计"]
["3","其中：定额人工费"]
["4","其中：定额机械费"]
["三","总价措施项目清单计价合计",null,null,9625.55]
["5","安全文明施工措施费",null,null,5658.1]
["5.1","安全文明环保费",null,null,3958.41]
["5.2","临时设施费",null,null,1699.69]
["6","其他总价措施费",null,null,3967.45]
["6a","扬尘治理措施费"]
["四","其他项目清单计价合计",{"$nulls":4},"－"]
["五","规费",null,null,14327.36,null,"－"]
["5.1","建筑工程规费",null,null,15178.44]
["5.1.1","社会保险费",null,null,11987.31,null,"－"]
["5.1.2","住房公积金",null,null,3035.69,null,"－"]
["5.1.3","工程排污费",null,null,155.44,null,"－"]
["5.2","市政建筑工程规费",null,null,14264.08]
["5.2.1","社会保险费",null,null,11264.96,null,"－"]
["5.2.2","住房公积金",null,null,2852.82,null,"－"]
["5.2.3","工程排污费",null,null,146.3,null,"－"]
["六","税金",null,null,16877.34,null,"－"]
["七","工程总造价",null,null,204403.29]
["招标控制价合计",{"$nulls":3},204403.29,null,"0.00"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":5},"表—04"]

{"sheet":"表-05 主要材料及价差汇总表","index":4,"n_rows":37,"n_cols":11,"rows_kept":37,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,2],[2,3,2,6],[2,7,2,10],[3,2,3,3],[3,6,3,7],[4,2,4,3],[4,6,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,2,8,3],[8,6,8,7],[9,2,9,3],[9,6,9,7],[10,2,10,3],[10,6,10,7],[11,2,11,3],[11,6,11,7],[12,2,12,3],[12,6,12,7],[13,2,13,3],[13,6,13,7],[14,2,14,3],[14,6,14,7],[15,2,15,3],[15,6,15,7],[16,2,16,3],[16,6,16,7],[17,2,17,3],[17,6,17,7],[18,2,18,3],[18,6,18,7],[19,2,19,3],[19,6,19,7],[20,2,20,3],[20,6,20,7],[21,2,21,3],[21,6,21,7],[22,2,22,3],[22,6,22,7],[23,2,23,3],[23,6,23,7],[24,2,24,3],[24,6,24,7],[25,2,25,3],[25,6,25,7],[26,2,26,3],[26,6,26,7],[27,2,27,3],[27,6,27,7],[28,2,28,3],[28,6,28,7],[29,2,29,3],[29,6,29,7],[30,2,30,3],[30,6,30,7],[31,2,31,3],[31,6,31,7],[32,2,32,3],[32,6,32,7],[33,2,33,3],[33,6,33,7],[34,0,34,2],[34,3,34,6],[34,7,34,10],[35,0,35,2],[35,3,35,6],[35,7,35,10],[36,0,36,2],[36,3,36,6],[36,7,36,10]]}
[]
["主要材料及价差汇总表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",null,null,"标段：",{"$nulls":3},"第  1  页  共  1  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[1,"00010104","综合工日 ",null,"工日",685.144,85,null,100,15,10277.16]
[2,"BC0008","砌筑干粉砂浆 M7.5 ",null,"kg",657.382,0.3,null,0.4,0.1,65.74]
[3,"BC0009","砌筑干粉砂浆 M10 ",null,"kg",2881.44,0.31,null,0.42,0.11,316.96]
[4,"BC0194","钢筋混凝土管 管径（mm以内） 300 ",null,"m",71.75,60.86,null,60.31,-0.55,-39.46]
[5,"BC0197","钢筋混凝土管 管径（mm以内） 600 ",null,"m",17.17,146.58,null,129.49,-17.09,-293.44]
[6,"80210555","预拌混凝土 C15 ",null,"m3",1.34,264,null,436.85,172.85,231.62]
[7,"80010117","预拌水泥砂浆 1:2 ",null,"m3",0.534,222.51,null,291.23,68.72,36.68]
[8,"80010127","预拌水泥砂浆 1:3 ",null,"m3",0.03,295.26,null,339.77,44.51,1.34]
[9,"CY","柴油 ",null,"kg",2179.59,5.53,null,7.38,1.85,4032.24]
[10,"QY","汽油 ",null,"kg",20.178,6.46,null,8.83,2.37,47.82]
[11,"RG","人工 ",null,"工日",71.439,85,null,100,15,1071.59]
{"$rows_empty":18}
[null,null,"合 计",{"$nulls":7},15748.25]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,8],[1,9,1,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,6],[2,7,2,10],[3,8,3,9],[4,5,4,6],[4,8,4,9],[5,5,5,6],[5,8,5,9],[6,5,6,6],[6,8,6,9],[7,5,7,6],[7,8,7,9],[8,5,8,6],[8,8,8,9],[9,5,9,6],[9,8,9,9],[10,5,10,6],[10,8,10,9],[11,5,11,6],[11,8,11,9],[12,5,12,6],[12,8,12,9],[13,5,13,6],[13,8,13,9],[14,5,14,6],[14,8,14,9],[15,5,15,6],[15,8,15,9],[16,0,16,7],[16,8,16,9],[17,0,17,10],[18,0,18,5],[18,6,18,8],[18,9,18,10],[19,0,19,10],[20,0,20,5],[20,6,20,8],[20,9,20,10],[21,0,22,0],[21,1,22,1],[21,2,22,2],[21,3,22,3],[21,4,22,4],[21,5,22,6],[21,7,21,10],[22,8,22,9],[23,5,23,6],[23,8,23,9],[24,5,24,6],[24,8,24,9],[25,5,25,6],[25,8,25,9],[26,5,26,6],[26,8,26,9],[27,5,27,6],[27,8,27,9],[28,5,28,6],[28,8,28,9],[29,5,29,6],[29,8,29,9],[30,5,30,6],[30,8,30,9],[31,5,31,6],[31,8,31,9],[32,5,32,6],[32,8,32,9],[33,5,33,6],[33,8,33,9],[34,5,34,6],[34,8,34,9],[35,5,35,6],[35,8,35,9],[36,5,36,6],[36,8,36,9],[37,5,37,6],[37,8,37,9],[38,5,38,6],[38,8,38,9],[39,5,39,6],[39,8,39,9],[40,5,40,6],[40,8,40,9],[41,0,41,7],[41,8,41,9],[42,0,42,7],[42,8,42,9],[43,0,43,10],[44,0,44,5],[44,6,44,8],[44,9,44,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",{"$nulls":5},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[null,null,"一、道路部分",{"$nulls":5},93477.14]
[1,"040101001001","挖一般土方","反铲挖掘机(斗容量1.0m3)装车 三类土","m3",1380,null,4.23,5837.4]
[2,"040103002001","余方弃置","自卸汽车运土 运距≤1km 自卸汽车(载重10t以内) \u007f实际运距(km):3","m3",1380,null,8.63,11909.4]
[3,"040202009001","砂砾石","砂砾石摊铺(天然级配) 厚度(cm)30","m2",2062,null,12.19,25135.78]
[4,"040202015001","水泥稳定碎(砾）石","水泥稳定碎石摊铺 水泥含量(5%) 厚度(cm) 20 \u007f实际厚度(cm):15","m2"]
[5,"040203007001","水泥混凝土","1.混凝土强度等级:C35\n2.掺和料:棉毡养护\n3.厚度:240\n4.传力杆:传力杆制作安装\n5.嵌缝材料:切缝、油膏崁缝","m2",1856,null,27.26,50594.56]
[null,null,"二、排水部分",{"$nulls":5},62141.03]
[6,"040101002001","挖沟槽土方","人工挖沟、槽土方 三类土 深度(m以内) 4","m3",101.8,null,91.31,9295.36]
[7,"040101002002","挖沟槽土方","反铲挖掘机(斗容量1.0m3)装车 三类土","m3",916.2,null,4.23,3875.53]
[8,"040103001001","回填方","机械原土夯实 槽、坑","m3",400,null,1.65,660]
[9,"040103001002","回填方","槽坑 天然砂砾","m3",583.9,null,11.77,6872.5]
[10,"040504009002","雨水口","砖砌雨水进水井 单平箅(680×380) 井深(m) 1","座",10,null,615.39,6153.9]
["本页小计",{"$nulls":7},120334.43]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",{"$nulls":5},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[11,"040501001001","D300砼混凝土管","1.垫层、基础材质及厚度:C20砼\n2.管座材质:D300砼管\n3.接口方式:水泥砂浆\n4.管道检验及试验要求","m",70,null,90.32,6322.4]
[12,"01B001","砼检查井",null,"座"]
[13,"040501001002","混凝土管","1.垫层、基础材质及厚度:C20砼\n2.管座材质:D1000砼管\n3.接口方式:水泥砂浆\n4.管道检验及试验要求","m",185.5,null,137.61,25526.66]
[14,"040501001003","混凝土管",null,"m",17,null,202.04,3434.68]
[null,null,"三、措施项目",{"$nulls":5},7954.87]
[15,"011705001001","大型机械设备进出场及安拆","履带式挖掘机进出场费1m3以外，压路机进出场费","台·次",1,null,7954.87,7954.87]
[null,null,"分部分项合计",{"$nulls":5},163573.04]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
{"$rows_empty":9}
["本页小计",{"$nulls":7},43238.61]
["合   计",{"$nulls":7},163573.04]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":6,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,3,2,4],[2,7,2,8],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,0,33,5],[33,7,33,8],[34,0,34,3],[34,4,34,7],[34,8,34,10],[35,0,35,3],[35,4,35,7],[35,8,35,10]]}
["总价措施项目清单与计价表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础",null,"费率\n(%)","金额\n(元)","调整\n费率\n(%)",null,"调整后\n金额(元)","备注"]
[1,"1","安全文明施工措施费",{"$nulls":3},5658.1]
[2,"1.1","安全文明环保费(环境保护、文明施工、安全施工费)",{"$nulls":3},3958.41]
[3,"1.2","临时设施费",{"$nulls":3},1699.69]
[4,"2","其他总价措施费",{"$nulls":3},3967.45]
[5,"3","扬尘治理措施费"]
{"$rows_empty":25}
["合    计",{"$nulls":5},9625.55]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-11 总价措施项目清单与计价表(一)-多专业","index":7,"n_rows":20,"n_cols":14,"rows_kept":20,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,5],[2,6,2,10],[2,11,2,13],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,10,3,11],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,10,4,11],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[5,10,5,11],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,10,6,11],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,10,7,11],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,10,8,11],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,7,9,8],[9,10,9,11],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,7,10,8],[10,10,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,7,11,8],[11,10,11,11],[12,1,12,2],[12,3,12,4],[12,5,12,6],[12,7,12,8],[12,10,12,11],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,10,13,11],[14,1,14,2],[14,3,14,4],[14,5,14,6],[14,7,14,8],[14,10,14,11],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,7,15,8],[15,10,15,11],[16,0,16,8],[16,10,16,11],[17,0,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,13],[18,0,18,13],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,7],[19,8,19,10],[19,11,19,13]]}
[]
["总价措施项目清单与计价表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",{"$nulls":5},"标段：",{"$nulls":4},"第 1 页  共 1 页"]
["序号","项目编码",null,"项目名称",null,"计算基础",null,"费率(%)",null,"金额(元)","调整费率(%)",null,"调整后金额(元)","备注"]
[1,"一",null,"建筑工程总价措施项目",{"$nulls":5},254.75]
[2,"1",null,"安全文明施工措施费",{"$nulls":5},194.64]
[3,"1.1",null,"安全文明环保费(环境保护、文明施工、安全施工费)",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"9.43",null,136.26]
[4,"1.2",null,"临时设施费",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"4.04",null,58.38]
[5,"2",null,"其他总价措施费",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"4.16",null,60.11]
[6,"3",null,"扬尘治理措施费",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"0"]
[7,"二",null,"市政建筑工程总价措施项目",{"$nulls":5},9370.8]
[8,"1",null,"安全文明施工措施费",{"$nulls":5},5463.46]
[9,"1.1",null,"安全文明环保费(环境保护、文明施工、安全施工费)",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"6.73",null,3822.15]
[10,"1.2",null,"临时设施费",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"2.89",null,1641.31]
[11,"2",null,"其他总价措施费",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"6.88",null,3907.34]
[12,"3",null,"扬尘治理措施费",null,"定额人工费+技术措施项目定额人工费-估价项目定额人工费",null,"0"]
["合计",{"$nulls":8},9625.55]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":11},"表-11"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":8,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,4],[1,5,1,7],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,2],[35,3,35,4],[35,5,35,7]]}
["规费、税金项目清单与计价表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数",null,"计算费率(%)","金额(元)"]
["1","规费",{"$nulls":5},14327.36]
["1.1","社会保险费","定额人工费+定额机械费",{"$nulls":4},23252.27]
["1.2","住房公积金","定额人工费+定额机械费",{"$nulls":4},5888.51]
["1.3","工程排污费","定额人工费+定额机械费",{"$nulls":4},301.74]
["2","税金","分部分项+措施项目+其他项目+规费",null,187525.95,null,"9",16877.34]
{"$rows_empty":27}
[{"$nulls":5},"表—13"]

{"sheet":"表-13 规费、税金项目清单与计价表(一)-多专业","index":9,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,0,24,2],[24,3,24,5],[24,6,24,7],[25,0,25,2],[25,3,25,5],[25,6,25,7]]}
["规费、税金项目清单与计价表"]
["工程名称：渊山岗金华路南延伸段道路及排水--劳务",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数","计算费率(%)",null,"金额(元)"]
["1","规费","专业规费合计",null,14327.36,null,null,14327.36]
["1.1","建筑工程规费","社会保险费+住房公积金+工程排污费",null,15178.44,null,null,15178.44]
["1.1.1","社会保险费","定额人工费+定额机械费-估价项目定额人工费-估价项目定额机械费",null,91436.4,"13.11",null,11987.31]
["1.1.2","住房公积金","定额人工费+定额机械费-估价项目定额人工费-估价项目定额机械费",null,91436.4,"3.32",null,3035.69]
["1.1.3","工程排污费","定额人工费+定额机械费-估价项目定额人工费-估价项目定额机械费",null,91436.4,"0.17",null,155.44]
["1.2","市政建筑工程规费","社会保险费+住房公积金+工程排污费",null,14264.08,null,null,14264.08]
["1.2.1","社会保险费","定额人工费+定额机械费-估价项目定额人工费-估价项目定额机械费",null,91436.4,"12.32",null,11264.96]
["1.2.2","住房公积金","定额人工费+定额机械费-估价项目定额人工费-估价项目定额机械费",null,91436.4,"3.12",null,2852.82]
["1.2.3","工程排污费","定额人工费+定额机械费-估价项目定额人工费-估价项目定额机械费",null,91436.4,"0.16",null,146.3]
["2","税金","分部分项工程量清单计价合计+单价措施项目清单计价合计+总价措施项目清单计价合计+其他项目清单计价合计+规费",null,187525.95,"9",null,16877.34]
{"$rows_empty":11}
["编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]